Notes on the items of the consolidated income statement

1 Revenue

Revenue is represented as follows:

Revenue 2023

T€

North + West

South + East

International + Special Divisions

Other

Group

Business

Construction

6,983,509

6,568,486

1,763,042

38,574

15,353,611

Germany

6,525,689

225,476

72,108

0

6,823,273

Austria

29,146

2,427,186

38,341

0

2,494,673

Poland

0

1,129,359

0

0

1,129,359

Czech Republic

0

801,718

0

0

801,718

Great Britain

28,793

6,924

711,797

0

747,514

Hungary

0

587,054

0

0

587,054

Romania

24,681

445,098

271

0

470,050

Chile

0

0

454,060

0

454,060

Other countries, each below € 400 million

375,200

945,671

486,465

38,574

1,845,910

Construction materials

185,195

634,454

2,247

0

821,896

Facility management

0

0

735,722

0

735,722

Project development

0

0

377,177

0

377,177

Other

111,483

141,123

106,290

19,238

378,134

Total

7,280,187

7,344,063

2,984,478

57,812

17,666,540

Revenue 2022

Effective 1 January 2023, the construction activities in Switzerland were moved from South + East to the North + West segment, the construction activities in Poland were moved from North + West to the South + East segment and the building materials activities were moved from International + Special Divisions to the South + East segment. The previous year’s figures have been restated with regard to segment allocation for better comparability.

T€

North + West

South + East

International + Special Divisions

Other

Group

Business

Construction

6,905,938

6,072,845

1,797,837

0

14,776,620

Germany

6,377,878

149,566

97,070

0

6,624,514

Austria

36,455

2,249,462

29,117

0

2,315,034

Poland

1,321

994,523

8,177

0

1,004,021

Czech Republic

0

904,454

14,615

0

919,069

Great Britain

44,133

0

632,780

0

676,913

Hungary

0

519,942

2,124

0

522,066

Slovakia

0

434,430

4,904

0

439,334

Chile

0

0

365,947

0

365,947

Other countries, each below € 300 million

446,151

820,468

643,103

0

1,909,722

Construction materials

160,353

589,940

1,663

0

751,956

Facility management

0

0

561,968

0

561,968

Project development

0

0

581,306

0

581,306

Other

90,970

126,191

119,199

17,637

353,997

Total

7,157,261

6,788,976

3,061,973

17,637

17,025,847

Service concession arrangements to develop, design, build, operate and finance infrastructure facilities are part of the operating business of STRABAG SE. Interest income from these concession arrangements is therefore recognised in revenue from project development amounting to T€ 63,482 (2022: T€ 58,099).

The interest income is calculated using the effective interest method.

All values presented under revenue involve revenue from contracts with customers.

In the 2023 financial year, revenue from approved claims in the amount of T€ 240,242 (2022: T€ 211,698) was recognised. The costs were already recognised in profit or loss in previous periods. This involves a large number of individual projects. Due to the complexity of construction projects, there can be numerous claims, some of which are approved during the construction process while others are negotiated only after project completion. During the execution of a construction project, therefore, new claims may arise on an ongoing basis while existing claims from previous periods may be approved. Up to 100 individual claims are quite common in a medium-sized construction project. It is therefore not possible to clearly allocate the costs to the approved claims, so that assumptions must be made when determining the value.

Revenue provides only an incomplete picture of the output volume achieved in the financial year. Output volume is an usual concept in the construction industry and at the STRABAG SE Group comprises the value of the produced goods and services. The total output volume of the Group also includes the proportional output of consortia and associates and is presented in detail in the management report.

2 Other operating income

Other operating income includes insurance compensation and indemnification in the amount of T€ 66,749 (2022: T€ 49,788), exchange rate gains from currency fluctuations in the amount of T€ 16,452 (2022: T€ 15,019) as well as gains from the disposal of fixed assets without financial assets in the amount of T€ 59,898 (2022: T€ 57,200).

3 Construction materials, consumables and services used

T€

2023

2022

Construction materials, consumables

3,457,162

3,727,990

Services used

7,817,918

7,260,664

Construction materials, consumables and services used

11,275,080

10,988,654

Services used are mainly attributed to services of subcontractors and professional craftsmen as well as planning services, short-term rentals for equipment and third-party repairs. The change of provisions for onerous contracts arising from construction contracts is included in this item.

4 Employee benefits expense

T€

2023

2022

Wages

1,650,392

1,486,644

Salaries

2,095,948

1,921,033

Social security and related costs

721,632

657,761

Expenses for severance payments and contributions to employee provident fund

22,926

21,087

Expenses for pensions and similar obligations

6,055

9,236

Other social expense

43,942

37,973

Employee benefits expense

4,540,895

4,133,734

The expenses for severance payments and contributions to the employee provident fund and expenses for pensions and similar obligations include the expenses for service costs and indemnity claims resulting from old age part-time claims in the business year. The proportions of interest included in the expenses for severance payments as well as for pensions and similar obligations are recognised in the item net interest income.

Expenses from defined contribution plans amounted to T€ 17,117 (2022: T€ 16,888).

The average number of employees with the proportional inclusion of all participation companies is as follows:

Average number of employees (FTE)

2023

2022

White-collar workers

33,657

32,336

Blue-collar workers

43,479

41,404

Total

77,136

73,740

5 Other operating expense

Other operating expense of T€ 1,086,601 (2022: T€ 1,013,283) mainly includes general administrative costs, travel and advertising costs, insurance premiums, impairment of receivables, the balance of allocations to and utilisation of provisions, legal and advisory costs, rental and lease costs, interest expense from concession projects and losses on the disposal of assets (excluding financial assets). Other taxes amounting to T€ 71,545 (2022: T€ 68,941) are included.

Other operating expense includes losses from exchange rate differences from currency fluctuations in the amount of T€ 16,832 (2022: T€ 11,368).

The other operating expense in the financial year still includes impairments, losses and reversals of impairment losses on receivables in the amount of T€ 100,882 (2022: T€ 71,137). The changes in the impairments for expected credit losses under IFRS 9 in the financial year in the amount of T€ 486 as income (2022: expense T€ 2,157) are included in other operating expense.

Spending on research and development arose in various special technical proposals, in connection with concrete competitive projects and in the introduction of building processes and products into the market and was therefore recognised in full in the income statement.

6 Share of profit or loss of equity-accounted investments

T€

2023

2022

Income from equity-accounted investments

53,681

29,985

Expenses arising from equity-accounted investments

-7,634

-17,140

Profit from construction consortia

169,037

134,115

Losses from construction consortia

-70,952

-86,073

Share of profit or loss of equity-accounted investments

144,132

60,887

7 Income from investments

T€

2023

2022

Income from investments

63,950

74,024

Expenses arising from investments

-21,117

-9,877

Gains on the disposal of investments

5,635

4,073

Impairment losses and reversal of impairment losses on investments

-1,993

-9,762

Losses on the disposal of investments

-257

-89

Net income from investments

46,218

58,369

8 Depreciation and amortisation expense

Amortisation and depreciation, including the amortisation of rights from concession arrangements, amounted to T€ 543,278 in the financial year (2022: T€ 533,960). In the reporting period impairments on intangible assets and on property, plant and equipment to the amount of T€ 5,884 (2022: T€ 10,149) and reversal of impairment losses in the amount of T€ 18,500 (2022: T€ 0) were made. Impairment on goodwill amounts to T€ 7,454 (2022: T€ 6,700). For goodwill impairments we refer to the details under item (13) Goodwill.

Depreciation and amortisation expense of intangible and tangible assets includes depreciation and amortisation of right-of-use assets for leases in the amount of T€ 68,474 (2022: T€ 65,082).

9 Net interest income

T€

2023

2022

Interest and similar income

119,194

50,742

Interest expense and similar charges

-75,068

-40,066

Net interest income

44,126

10,676

Included in interest and similar income are exchange rate gains amounting to T€ 2,259 (2022: T€ 9,074) and interest portions from the plan assets for pension provisions in the amount of T€ 3,752 (2022: T€ 835).

Included in interest expense and similar charges are interest components from the allocation of severance payment and pension provisions amounting to T€ 18,733 (2022: T€ 5,102) as well as currency losses of T€ 18,166 (2022: T€ 5,877).

Interest from leases in the amount of T€ 7,630 (2022: T€ 7,326) is included in the interest expense and similar charges.

10 Income tax expense

Income tax includes taxes paid in the individual companies or owed on income, as well as deferred tax and the payments of additional tax payments resulting from tax audits:

T€

2023

2022

Current tax

231,088

201,923

Deferred tax

59,841

35,021

Income tax expense

290,929

236,944

The following tax components are recognised directly in equity in the statement of total comprehensive income:

T€

2023

2022

Change in hedging reserves

4,647

-19,468

Actuarial gains/losses

-3,401

-10,707

Total

1,246

-30,175

The reasons for the difference between the Austrian corporate income tax rate of 24% (2022: 25%) valid in 2023 and the actual consolidated tax rate are as follows:

T€

2023

2022

EBT

924,323

717,073

Theoretical tax expense 24% (2022: 25%)

221,837

179,268

Differences against foreign tax rates

2,166

4,639

Changes in tax rates

-482

4,276

Non-tax-deductible expense

16,729

30,254

Tax-free income

-39,826

-30,844

Additional tax payments/tax refunds

-17,708

11,970

Change in valuation allowances on deferred tax assets

105,893

36,733

Other

2,320

648

Recognised income tax expense

290,929

236,944

11 Earnings per share

The basic earnings per share is calculated by dividing the consolidated profit or loss by the weighted average number of ordinary shares. As there are no stock options at the STRABAG SE Group, the diluted earnings per share equal the basic earnings per share.

2023

2022

Number of ordinary shares

102,600,000

102,600,000

Number of shares bought back

-2,779,006

0

Number of shares outstanding as at 31.12.

99,820,994

102,600,000

Profit or loss attributable to equity holders of the parent (consolidated profit/loss) T€

630,508

472,454

Weighted number of shares outstanding during the year

100,125,543

102,600,000

Earnings per share €

6.30

4.60