The consolidated group

The consolidated financial statements as at 31 December 2023 include STRABAG SE as well as all major domestic and foreign subsidiaries over which STRABAG SE either directly or indirectly has control. Associates and joint ventures are reported in the balance sheet using the equity method (equity-accounted investments).

Group companies which are of minor importance for the purpose of giving a true and fair view of the financial position, financial performance and cash flows of the Group are not consolidated. The decision to include an entity in the consolidated group is based on quantitative and qualitative considerations.

Subsidiaries and equity-accounted investments included in the 2023 consolidated financial statements are given in the list of investments.

The financial year for all consolidated and associated companies, with the exception of the following companies that are included in the consolidated group on the basis of an interim report effective 31 December 2023, is identical with the calendar year.

Companies

Reporting date

Method of inclusion

EFKON INDIA Pvt. Ltd., Mumbai

31.3.

consolidation

Thüringer Straßenwartungs- und Instandhaltungsgesellschaft mbH & Co. KG, Apfelstädt

30.9.

equity-accounted investment

The number of consolidated companies changed in the 2022 and 2023 financial years as follows:

Consolidation

Equity method

Balance as at 31.12.2021

266

22

First-time inclusions in the reporting period

10

0

First-time inclusions in the reporting period due to merger/accrual of assets

3

0

Merger/Accrual of assets in the reporting period

-4

0

Exclusions in the reporting period

-9

0

Balance as at 31.12.2022

266

22

First-time inclusions in the reporting period

19

2

First-time inclusions in the reporting period due to merger/accrual of assets

8

0

Merger/Accrual of assets in the reporting period

-17

0

Exclusions in the reporting period

-15

-1

Balance as at 31.12.2023

261

23

Additions to the consolidated group

The following companies formed part of the consolidated group for the first time in the reporting period:

Consolidation

Direct stake %

Date of acquisition or foundation

Adolf List Bauunternehmung GmbH & Co. KG, Reutlingen

100.00

29.6.2023

Aspern Manufactory Projektentwicklung GmbH & Co KG, Vienna

100.00

1.1.20231

Aspern Manufactory Projektentwicklung GmbH, Vienna

100.00

1.1.20231

Bockholdt GmbH & Co. KG, Lübeck

100.00

28.2.2023

D+B Holding und Beteiligungs GmbH, Salzburg

100.00

8.8.2023

Hans Lohr Gesellschaft m.b.H., Vienna

100.00

20.1.2023

Obermayr Holzkonstruktionen Gesellschaft m.b.H., Schwanenstadt

100.00

27.9.2023

P&T Immobilière S.à r.l., Luxembourg

100.00

9.10.2023

SITEC Verkehrstechnik GmbH, Liebenfels

100.00

8.8.2023

STRABAG Invest HoldCo GmbH, Vienna

100.00

1.1.20231

STRABAG Vorrat Vierzehn GmbH & Co KG, Vienna

100.00

1.1.20231

STRABAG Vorrat Vierzehn GmbH, Vienna

100.00

1.1.20231

STRABAG Vorrat Fünfzehn GmbH & Co KG, Vienna

100.00

1.1.20231

STRABAG Vorrat Fünfzehn GmbH, Vienna

100.00

1.1.20231

STRABAG Vorrat Sechzehn GmbH & Co KG, Vienna

100.00

1.1.20231

STRABAG Vorrat Sechzehn GmbH, Vienna

100.00

1.1.20231

STRABAG Vorrat Siebzehn GmbH & Co KG, Vienna

100.00

22.2.2023

STRABAG Vorrat Siebzehn GmbH, Vienna

100.00

22.2.2023

Wieser Verkehrssicherheit GmbH, Wals-Siezenheim

100.00

8.8.2023

Merger/Accrual of assets

Direct stake %

Date of Merger/Accrual of assets

AWB Asphaltmischwerk Büttelborn GmbH & Co. KG, Büttelborn

100.00

19.9.20232

AWB Asphaltmischwerk Büttelborn Verwaltungs-GmbH, Büttelborn

100.00

19.9.20232

BSB Betonexpress Verwaltungs-GmbH, Berlin

100.00

17.8.20232

Palaoro Elektrotechnik GmbH, Vienna

100.00

14.9.20232

Rhein-Regio Neuenburg Projektentwicklung GmbH, Neuenburg am Rhein

100.00

30.8.20232

Slabihoud GmbH, Vienna

100.00

19.9.20232

SRE Erste Vermögensverwaltung GmbH, Cologne

100.00

22.8.20232

STRABAG Beton GmbH & Co. KG, Berlin

100.00

21.9.20232

Equity-accounted investments

Innsbrucker Nordkettenbahnen Betriebs GmbH, Innsbruck

51.00

1.1.20233

CMBlu Energy AG, Alzenau

14.71

23.10.20234

1Due to its increased business volumes, the company was included in the consolidated group for the first time effective 1 January. The foundation/acquisition of the company occurred before 1 January 2023.

2The companies listed under Merger/Accrual of assets were merged with/accrued on already consolidated companies and as such are simultaneously represented as additions to and removals from the consolidated group.

3There are deviating contractual provisions concerning this joint venture.

4Possibilities to exert influence exist that may differ from the ownership interest.

Companies included for the first time were consolidated at the date of acquisition or the next reporting date, provided this had no significant difference to an inclusion at the date of acquisition.

With the purchase agreement from 21 December 2022, STRABAG acquired 100% of northern German cleaning services provider Bockholdt GmbH & Co. KG, Lübeck. After obtaining the necessary official approvals, the closing took place on 28 February 2023. The acquisition of the Bockholdt Group is aimed at reinforcing STRABAG’s services in infrastructural facility management in northern Germany. In addition to maintenance cleaning, the portfolio of the acquired companies also includes innovative services in the field of industrial cleaning, robot-assisted cleaning of ventilation systems, and the environmentally friendly cleaning of solar and wind power plants, provided by the company’s own industrial climbers. Professional pest control as well as operating room and hospital cleaning are also among the special features of the service portfolio. The goodwill results primarily from the market expansion in northern Germany.

Additions to assets and liabilities from the first-time consolidation of Bockholdt GmbH & Co. KG are comprised as follows:

T€

First-time consolidation

Assets and liabilities acquired

Goodwill

29,029

Other non-current assets

20,032

Current assets

15,826

Non-current liabilities

-1,810

Current liabilities

-21,408

Consideration (purchase price)

41,669

Cash and cash equivalents

-9

Net cash outflow from acquisition

41,660

STRABAG SE acquired the following medium-sized companies in Austria during the 2023 financial year.

The closing of the acquisition of 100% of the shares in Slabihoud GmbH, Hans Lohr GmbH as well as Palaoro Elektrotechnik GmbH, all based in Vienna, took place in January 2023. With this acquisition, STRABAG is expanding its M&E (mechanical and electrical) competencies in Austria to include further business areas. Technical building equipment (including heating and cooling systems as well as electrical installations) is an important factor for ensuring sustainable building operations.

The acquisition of 100% of the shares in Wieser Verkehrssicherheit GmbH, Wals-Siezenheim, and the acquisition of 100% of the shares in SITEC Verkehrstechnik GmbH, Liebenfels, were closed in August 2023. Both companies are active in the field of traffic safety technology.

STRABAG acquired 100% of Obermayr Holzkonstruktionen GmbH, Schwanenstadt, by way of an assignment agreement dated 13 July 2023. The acquisition strengthens the company’s expertise in timber construction. The closing took place in September 2023.

The goodwill arising from the acquisitions is attributable to the expansion of expertise and business areas.

Additions to assets and liabilities from the first-time consolidations in Austria are comprised as follows:

T€

First-time consolidation

Assets and liabilities acquired

Goodwill

22,599

Other non-current assets

12,713

Current assets

28,325

Non-current liabilities

-5,697

Current liabilities

-14,261

Consideration (purchase price)

43,679

Non-cash effective purchase price component

-35

Cash and cash equivalents acquired

-5,463

Net cash outflow from acquisition

38,181

Under a purchase and assignment agreement from March 2023, the STRABAG SE Group acquired 100% of the shares in Adolf List Bauunternehmung GmbH & Co. KG, Reutlingen. Antitrust approval was granted in June 2023. The company is active in the fields of road construction and ground engineering as well as in building construction and civil engineering for public and private customers and has around 110 employees.

Additions to assets and liabilities from the first-time consolidation of Adolf List Bauunternehmung GmbH & Co. KG are comprised as follows:

T€

First-time consolidation

Assets and liabilities acquired

Goodwill

1,630

Other non-current assets

17,226

Current assets

11,349

Non-current liabilities

-1,570

Current liabilities

-6,140

Consideration (purchase price)

22,495

Cash and cash equivalents acquired

-2,394

Net cash outflow from acquisition

20,101

The other first-time consolidations had only an insignificant impact on assets and liabilities.

All companies which were consolidated for the first time in 2023 contributed T€ 122,409 (2022: T€ 17,469) to revenue and with a profit of T€ 3,548 (2022: profit T€ 4,121) to net income after minorities.

Assuming a theoretical first-time consolidation on 1 January 2023 for all new acquisitions, they would contribute T€ 173,136 (2022: T€ 17,469) to consolidated revenue and a profit of T€ 4,881 (2022: T€ 4,121) to net income.

Disposals from the consolidated group

As at 31 December 2023, the following companies were no longer included in the consolidated group:

Disposals from the consolidated group

BITUNOVA Romania SRL, Bucharest

Fell below material level

Dywidag Saudi Arabia Co. Ltd., Jubail

Fell below material level

EVOLUTION TWO Sp. z o.o., Warsaw

Fell below material level

I.C.S. "STRABAG" S.R.L., Chisinau

Fell below material level

Innsbrucker Nordkettenbahnen Betriebs GmbH, Innsbruck

Loss of control

Mitterhofer Projekt GmbH & Co. KG, Cologne

Fell below material level

Na Belidle s.r.o., Prague

Fell below material level

Ranita OOO, Moscow

Winding up Russia

STRABAG Bau GmbH, Vienna

Fell below material level

STRABAG BRVZ OOO, Moscow

Winding up Russia

STRABAG Development Belgium NV, Antwerp

Fell below material level

STRABAG Projektutveckling AB, Stockholm

Fell below material level

STRABAG REAL ESTATE EOOD, Sofia

Fell below material level

STRABAG SIA, Milzkalne

Fell below material level

Züblin Holding GesmbH, Vienna

Fell below material level

Merger/Accrual of assets1

AWB Asphaltmischwerk Büttelborn GmbH & Co. KG, Büttelborn

Accrual of assets

AWB Asphaltmischwerk Büttelborn Verwaltungs-GmbH, Büttelborn

Merger

BSB Betonexpress Verwaltungs-GmbH, Berlin

Merger

LIMET Beteiligungs GmbH & Co. Objekt Köln KG, Cologne

Accrual of assets

Palaoro Elektrotechnik GmbH, Vienna

Merger

Rhein-Regio Neuenburg Projektentwicklung GmbH, Neuenburg am Rhein

Merger

SAT Sp. z o.o., Olawa

Merger

Slabihoud GmbH, Vienna

Merger

SRE Erste Vermögensverwaltung GmbH, Cologne

Merger

STRABAG Beton GmbH & Co. KG, Berlin

Accrual of assets

STRABAG Building and Industrial Services GmbH, Stuttgart

Merger

STRABAG System Dienstleistungen GmbH, Fürstenfeldbruck

Merger

Z. Brückenbau Immobiliengesellschaft mbH & Co. KG, Cologne

Accrual of assets

Z. Holzbau Immobiliengesellschaft mbH & Co. KG, Cologne

Accrual of assets

Z. Immobiliengesellschaft mbH & Co. KG, Cologne

Accrual of assets

Z. Sander Immobiliengesellschaft mbH & Co. KG, Cologne

Accrual of assets

Z. Stahlbau Immobiliengesellschaft mbH & Co. KG, Cologne

Accrual of assets

Equity-accounted investments

SeniVita Social Estate AG, Bayreuth

Fell below material level

1The companies listed under Merger/Accrual of assets were merged with already consolidated companies or, as a result of accrual of assets, formed part of consolidated companies.

The disposals of assets and liabilities from deconsolidations are composed as follows:

T€

Disposals from the consolidated group

Assets and liabilities disposed of

Other non-current assets

6,813

Current assets

40,585

Non-current liabilities

-854

Current liabilities

-31,467

Profit on deconsolidations recognised in profit or loss

374

Non-controlling interests

-3,244

Consideration received (purchase price)

12,207

Non-cash effective purchase price component

-12,207

Cash and cash equivalents disposed of

9,206

Net cash outflow from deconsolidation

9,206

Resulting profit in the amount of T€ 7,600 (2022: T€ 1,111) and losses in the amount of T€ 7,226 (2022: T€ 334) are recognised in profit or loss under other operating income or other operating expense. The deconsolidation earnings of companies whose functional currency differs from the euro also includes the recycled earnings of the currency translation differences recognised directly in equity up to the date of deconsolidation.

One of the STRABAG SE Group’s business fields is real estate project development. When project developments are sold as share deals, the disposal profit is not presented as a deconsolidation gain but - from an economic point of view - is recognised as revenues from the project development. No project companies were sold in 2023. In the previous year, revenues from project development in the amount of T€ 52,253 and corresponding expenses in the amount of T€ 40,673 were recognised gross.

There were no significant restrictions on the use of assets or risks related to structured entities at the end of the reporting period.

Winding up Russia

Starting with the 2022 financial year, only those orders in Russia that had been in place before the start of the war in Ukraine continued to be fulfilled. New orders are no longer accepted.

Due to the decision to withdraw from Russia, existing sites and buildings in the amount of T€ 8,987 as well as the real estate project in Moscow recognised in inventories in the amount of T€ 20,529 were written off in full in the 2022 financial year as well. A provision in the amount of T€ 9,131 was made for the cost of severance payments to existing staff.

Existing orders were completed or sold in the 2023 financial year. This did not result in any significant impact on earnings. As at 31 December 2023, only a small order backlog of T€ 3,547 remained in Russia.

A presentation of the activities in Russia as discontinued operations as defined by IFRS 5 is not possible as these activities were not discontinued immediately. The impact on earnings from the discontinuation is therefore recognised in the relevant items of the income statement.

Non-controlling interests

As at 31 December 2023, the amount of the non-controlling interests stood at T€ 18,443 (2022: T€ 22,392) in the STRABAG SE Group and is thus immaterial. The non-controlling interests comprise numerous subsidiaries and mainly affect the project development companies.

Besides the above-mentioned investments, the ownership interests in subsidiaries in the financial year changed only insignificantly or had insignificant impact. The changes are represented in the list of investments, which is included in the annual financial report.

Currency translation

The items contained in the financial statements of each Group entity are measured on the basis of the currency corresponding to the currency of the primary economic environment in which the entity operates (functional currency).

The functional currency of STRABAG’s subsidiaries is the respective local currency, with the exception of the following companies, whose functional currency is the euro:

  • AKA Zrt., Budapest
  • AMFI HOLDING Kft., Budapest
  • BHK KRAKÓW JOINT VENTURE Sp. z o.o., Warsaw
  • EXP HOLDING Kft., Budapest

The consolidated financial statements are prepared in euro, STRABAG’s reporting currency.

Foreign currency transactions are translated into the functional currency at the foreign exchange rate on the day of the trans-action. On the reporting date, monetary items are translated at the closing rate, while non-monetary items are translated at the rate on the day of the transaction. Exchange differences are recognised in profit or loss.

Assets and liabilities of Group entities whose functional currency is not the euro are translated from the respective local currency into euro at the average exchange rate on the reporting date. As well as the corresponding profit for the period, the income statements of foreign Group entities whose functional currency is not the euro are translated at the average exchange rate for the reporting period. The differences resulting from the use of both rates are reported outside profit or loss.

Monetary items in form of receivables or payables which settlement is neither planned nor likely to occur in the foreseeable future are, in substance, a part of an entity’s net investment in a foreign operation. Currency translation differences arising on such monetary items are initially recognised in other comprehensive income and reclassified from equity to profit and loss on disposal of the net investment.

The most important currencies, including their average exchange rates, are listed under item (35) Financial instruments. Currency translation differences of T€ 3,645 (2022: T€ 1,768) were recognised directly in equity in the financial year.