20 Deferred tax

Tax accruals and deferrals recognised in the balance sheet on temporary differences between the amounts stated in the IFRS financial statements and the respective tax amounts as well as on losses carried forward developed as follows:

T€

Balance as at 1.1.2024

Currency translation

Changes in the consoli- dated group

Other changes

Balance as at 31.12.2024

Intangible assets and property, plant and equipment

77,076

23

-24

-7,989

69,086

Financial assets

13,408

-1

0

-3,134

10,273

Inventories

38,981

-233

-163

3,339

41,924

Receivables and other assets

100,486

-768

-510

-48,171

51,037

Provisions

220,450

-19

-524

26,276

246,183

Liabilities

16,419

-2,992

-114

3,445

16,758

Austria - investment impairments (Siebentelabschreibung)

52,469

0

0

10,135

62,604

Tax loss carryforwards

10,416

0

0

394

10,810

Deferred tax assets

529,705

-3,990

-1,335

-15,705

508,675

Offsetting of deferred tax assets and liabilities relating to the same taxation authority

-419,975

0

0

31,431

-388,544

Deferred tax assets offset

109,730

-3,990

-1,335

15,726

120,131

Intangible assets and property, plant and equipment

-101,952

476

35

2,457

-98,984

Financial assets

-14,302

0

0

-5,189

-19,491

Inventories

-50,816

-123

0

18,974

-31,965

Receivables and other assets

-419,950

2,669

550

-23,210

-439,941

Provisions

-5,569

98

0

-12,610

-18,081

Liabilities

-64,052

124

20

1,482

-62,426

Deferred tax liabilities

-656,641

3,244

605

-18,096

-670,888

Offsetting of deferred tax assets and liabilities relating to the same taxation authority

419,975

0

0

-31,431

388,544

Deferred tax liabilities offset

-236,666

3,244

605

-49,527

-282,344

Deferred tax on losses carried forward was capitalised as these can probably be offset with future taxable profits. The planning period is limited to five years.

No deferred tax on losses carried forward of the STRABAG SE Group was recognized as the unused portions of investment impairment must be used primarily. The Austrian Corporate Income Tax (Körperschaftsteuergesetz, KStG) stipulates that impairment on investments can only be deducted for tax purposes over seven years (“ Siebentelabschreibung”).

The tax planning for the STRABAG SE tax group for the next five years documents the usability of the “Siebentelabschreibung”.

As at 31 December 2024, there were differences of T€ 1,099,276 (2023: T€ 1,086,560) between the carrying amount and the equity of subsidiaries recognised in the Group. No deferred taxes were recognised as STRABAG determines the disposal and dividend policy of the subsidiaries. STRABAG can therefore control the timing of the reversal of the temporary differences. The Management Board assumes that there will be no reversals in the foreseeable future.

Based on the rules developed by the OECD for the introduction of a global minimum tax, the EU on 22 December 2022 adopted a directive on a global minimum level of taxation. In Austria, implementation into national law was carried out with the Minimum Tax Act, which became applicable for the first time for the 2024 financial year. The new law requires STRABAG SE to pay additional taxes for its subsidiaries in jurisdictions in which the effective tax rate determined in accordance with Pillar II is below 15%, insofar as an additional tax is not levied in the respective jurisdiction itself.

With Hungary, Bulgaria, Montenegro, Bosnia and the United Arab Emirates, the STRABAG SE Group operates in countries with a nominal tax rate below 15%. With the exception of Montenegro and Bosnia, these countries have introduced a national top-up tax, which has resulted in only minor top-up tax amounts that have been recognised in the local financial statements. The majority of the operating business, however, is conducted in countries with higher tax rates (in particular Germany and Austria). Based on a preliminary analysis of the tax expenses and earnings of the Group companies, no provision for tax expenses under the Pillar II rules had to be recognised in the consolidated financial statements for the 2024 financial year.

In accordance with the provisions of IAS 12, the exemption from recognising deferred taxes due to Pillar II is applied.

With regard to deferred taxes, these can only be taken into account for Pillar II purposes provided that the deferred tax assets and liabilities in the financial accounts of all business entities in a tax jurisdiction for the transition year have been demonstrably recognised or disclosed in financial statements.

The following table therefore shows all unrecognised deferred taxes on losses carried forward and temporary differences. In the absence of a reversal of deferred taxes in the next five years, an impairment was made with regard to these losses carried forward and temporary differences in the consolidated financial statements. Determination of the impairment took into account the fact that losses carried forward exist in project companies with only limited business activities in subsequent years and that losses carried forward are recognised multiple times in the investment chain due to tax-effective investment write-downs and that their use would lead to tax-effective write-ups.

Of the non-capitalised losses carried forward, T€ 2,919,592 (2023: T€ 2,632,108) have unrestricted use. Non-capitalised losses carried forward in the amount of T€ 189,843 (2023: T€ 260,625) can theoretically be used for up to 20 years (2023: 20 years).

The unrecognised deferred taxes are as follows:

31.12.2024

31.12.2023

not recognised in the future due to lack of usability

T€

Losses carried forward

Deferred tax

Temporary differences

Deferred tax

Deferred tax total

Losses carried forward

Deferred tax

Temporary differences

Deferred tax

Deferred tax total

Austria

1,365,471

314,043

0

0

314,043

1,231,924

283,342

0

0

283,342

Austria - investment impairments (Siebentelabschreibung)

272,097

62,582

0

0

62,582

372,542

85,685

0

0

85,685

Chile

463,365

125,109

190,083

51,322

176,431

424,840

114,706

119,642

32,304

147,010

Netherlands

216,879

55,955

2,611

674

56,629

211,760

54,633

26,878

6,934

61,567

Canada

168,593

44,677

16,402

4,347

49,024

84,388

22,363

55,873

14,806

37,169

Sweden

149,563

30,810

0

0

30,810

159,562

32,870

6,267

1,291

34,161

Denmark

146,217

32,168

52,251

11,495

43,663

138,226

30,410

53,001

11,660

42,070

Germany

115,760

38,569

30,447

9,385

47,954

113,751

18,001

34,828

10,736

28,737

Germany - German trade tax (Gewerbesteuer)

95,171

14,276

0

0

14,276

87,333

13,100

0

0

13,100

Hungary

108,353

9,752

7,135

642

10,394

103,732

9,336

104,141

9,373

18,709

Switzerland

74,780

13,460

0

0

13,460

80,241

14,443

0

0

14,443

Slovakia

71,473

17,124

19,906

4,566

21,690

68,550

14,396

20,434

4,291

18,687

Italy

51,333

12,320

57,269

13,745

26,065

53,996

12,959

71,668

17,200

30,159

Belgium

50,951

12,738

3,216

804

13,542

50,311

12,578

5,590

1,398

13,976

Russia

0

0

0

0

0

39,863

7,973

16,791

3,358

11,331

Great Britain

0

0

0

0

0

15,505

3,876

0

0

3,876

Other

31,527

5,803

380,670

72,794

78,597

28,751

5,307

350,627

67,982

73,289

3,381,533

789,386

759,990

169,774

959,160

3,265,275

735,978

865,740

181,333

917,311