Notes on the items in the consolidated balance sheet

12 Consolidated statement of changes in fixed assets

Consolidated statement of changes in fixed assets as at 31 December 2025

Acquisition and production cost

T€

Balance as at 1.1.2025

Additions to the consolidated group

Disposals from the consolidated group

Currency translation

Additions

Transfers

Disposals

Balance as at 31.12.2025

I. Goodwill

806,755

178,942

8,632

4,741

0

0

0

981,806

II. Rights from concession arrangements

551,793

0

0

0

0

0

0

551,793

III. Other intangible assets

1. Concessions, software, licences, rights

143,970

42,010

68

97

1,389

0

22,053

165,345

2. Advances paid

25

2

0

0

193

0

0

220

Total

143,995

42,012

68

97

1,582

0

22,053

165,565

IV. Property, plant and equipment

1. Land and buildings

1,879,897

7,487

0

5,570

43,836

43,292

11,632

1,968,450

2. Right-of-use assets

659,018

25,696

1,122

-136

73,385

0

135,932

620,909

3. Technical equipment and machinery

3,397,962

31,575

2,313

1,561

278,701

19,236

171,166

3,555,556

4. Other facilities, furniture and fixtures and office equipment

1,675,536

62,805

533

3,717

269,056

2,194

141,489

1,871,286

5. Advances paid and assets under construction

102,289

5

0

199

71,789

-64,722

2,748

106,812

Total

7,714,702

127,568

3,968

10,911

736,767

0

462,967

8,123,013

Accumulated depreciation, amortisation and impairment

T€

Balance as at 1.1.2025

Additions to the consolidated group

Disposals from the consolidated group

Currency translation

Additions

Transfers

Disposals

Balance as at 31.12.2025

Carrying amount as at 31.12.2025

Carrying amount as at 31.12.2024

I.

250,962

0

8,632

731

0

0

0

243,061

738,745

555,793

II.

119,901

0

0

0

22,003

0

0

141,904

409,889

431,892

III.

1.

114,844

551

68

191

19,455

0

22,019

112,954

52,391

29,126

2.

0

0

0

0

0

0

0

0

220

25

114,844

551

68

191

19,455

0

22,019

112,954

52,611

29,151

IV.

1.

805,816

584

0

1,873

44,098

0

7,786

844,585

1,123,865

1,074,081

2.

259,822

9,023

88

141

80,508

0

90,158

259,248

361,661

399,196

3.

2,610,454

12,458

1,885

3,834

263,551

11

164,950

2,723,473

832,083

787,508

4.

1,037,319

34,009

414

3,025

200,103

-11

129,950

1,144,081

727,205

638,217

5.

2,229

0

0

0

0

0

2,229

0

106,812

100,060

4,715,640

56,074

2,387

8,873

588,260

0

395,073

4,971,387

3,151,626

2,999,062

Impairment losses totalling T€ 2,938 and reversal of impairment losses of T€ 0 were recognised in 2025.

Consolidated statement of changes in fixed assets as at 31 December 2024

Acquisition and production cost

T€

Balance as at 1.1.2024

Additions to the consolidated group

Disposals from the consolidated group

Currency translation

Additions

Transfers

Disposals

Balance as at 31.12.2024

I. Goodwill

742,080

65,636

0

-961

0

0

0

806,755

II. Rights from concession arrangements

551,793

0

0

0

0

0

0

551,793

III. Other intangible assets

1. Concessions, software, licences, rights

147,771

183

0

-160

2,382

407

6,613

143,970

2. Advances paid

432

0

0

0

0

-407

0

25

Total

148,203

183

0

-160

2,382

0

6,613

143,995

IV. Property, plant and equipment

1. Land and buildings

1,813,533

535

16,319

-2,518

73,679

34,958

23,971

1,879,897

2. Right-of-use assets

606,732

4,108

0

-607

111,945

0

63,160

659,018

3. Technical equipment and machinery

3,291,977

5,359

1,349

-17,347

239,657

20,084

140,419

3,397,962

4. Other facilities, furniture and fixtures and office equipment

1,565,280

4,330

2,953

-4,490

256,346

2,193

145,170

1,675,536

5. Advances paid and assets under construction

88,842

868

794

-930

72,510

-57,235

972

102,289

Total

7,366,364

15,200

21,415

-25,892

754,137

0

373,692

7,714,702

Accumulated depreciation, amortisation and impairment

T€

Balance as at 1.1.2024

Additions to the consolidated group

Disposals from the consolidated group

Currency translation

Additions

Transfers

Disposals

Balance as at 31.12.2024

Carrying amount as at 31.12.2024

Carrying amount as at 31.12.2023

I.

251,342

0

0

-380

0

0

0

250,962

555,793

490,738

II.

98,943

0

0

0

20,958

0

0

119,901

431,892

452,850

III.

1.

114,976

141

0

-187

6,490

0

6,576

114,844

29,126

32,795

2.

0

0

0

0

0

0

0

0

25

432

114,976

141

0

-187

6,490

0

6,576

114,844

29,151

33,227

IV.

1.

775,556

386

16,319

-1,117

60,550

-8

13,232

805,816

1,074,081

1,037,977

2.

227,869

0

0

-425

74,215

0

41,837

259,822

399,196

378,863

3.

2,518,544

2,450

1,203

-12,426

238,298

162

135,371

2,610,454

787,508

773,433

4.

996,958

1,876

2,644

-3,314

177,715

-154

133,118

1,037,319

638,217

568,322

5.

0

0

0

0

2,229

0

0

2,229

100,060

88,842

4,518,927

4,712

20,166

-17,282

553,007

0

323,558

4,715,640

2,999,062

2,847,437

Impairment losses totalling T€ 2,277 and reversal of impairment losses of T€ 0 were recognised in 2024.

13 Goodwill

The composition of and changes in goodwill is shown under item (12) consolidated statement of changes in fixed assets.

The goodwill at the balance sheet date is composed as follows:

T€

31.12.2025

31.12.2024

STRABAG Cologne (N+W)

131,118

131,118

STRABAG Cologne (S+E)

61,105

61,105

Georgiou Group (I+S)

90,697

-

Czech Republic (S+E)

75,059

72,233

STRABAG PFS Germany (I+S)

70,728

68,679

STRABAG Poland (S+E)

62,260

61,473

ELCO S.A. (I+S)

52,574

52,574

Other Building Solutions (I+S)

46,180

27,763

Germany (various CGUs; N+W)

24,944

22,679

Lederer-Grabner Baugesellschaft mbH (S+E)

23,695

-

Austria (various CGUs; S+E)

22,600

22,600

Orbittal Electromech Engineering Projects Private Limited (I+S)

18,745

-

ZABERD Sp. z o.o. (S+E)

18,322

-

Ed. Züblin AG (N+W)

17,057

17,057

Construction materials (various CGUs; S+E)

14,163

9,077

Other

9,498

9,435

Total goodwill

738,745

555,793

The comparison of the carrying amounts with the recoverable amounts of the cash-generating units determined by the annual impairment testing showed a need to recognise an impairment loss of T€ 0 (2024: T€ 0) on goodwill. This figure is shown under depreciation and amortisation. The recoverable amount of the impaired cash-generating units amounts to T€ 0 (2024: T€ 0).

The recoverable amount of these cash-generating units (CGUs) corresponds to their fair value less cost to sell.

The methods of measurement are explained in the section “Accounting policies” (Impairment of non-financial assets). The method applied here is a Level 3 measurement.

Regarding the sensitivity analysis of goodwill, we refer to our notes under “Estimates - (a) Recoverability of goodwill”.

The following table presents the key assumptions used in calculating the recoverable amount for significant goodwill.

There were no intangible assets with indefinite useful lives allocated to the CGUs listed below.

Carrying amount

Methodology

Detailed planning period

Growth rate

Discount rate after tax

T€

31.12.2025

31.12.2025

31.12.2025

31.12.2025

31.12.2025

STRABAG Cologne (N+W)

131,118

FV less cost of disposal (Level 3) [2024: FV less cost of disposal (Level 3)]

4 (2024: 4)

0 (2024: 0)

7.97% (2024: 8.71%)

STRABAG Cologne (S+E)

61,105

FV less cost of disposal (Level 3) [2024: FV less cost of disposal (Level 3)]

4 (2024: 4)

0 (2024: 0)

8.30% (2024: 9.86%)

Georgiou Group (I+S)

90,697

FV less cost of disposal (Level 3) [2024: -]

4 (2024: -)

0 (2024: -)

8.28% (2024: -)

Czech Republic (S+E)

75,059

FV less cost of disposal (Level 3) [2024: FV less cost of disposal (Level 3)]

4 (2024: 4)

0 (2024: 0)

8.69% (2024: 9.44%)

STRABAG PFS Germany (I+S)

70,728

FV less cost of disposal (Level 3) [2024: FV less cost of disposal (Level 3)]

4 (2024: 4)

0 (2024: 0)

7.97% (2024: 8.71%)

STRABAG Poland (S+E)

62,260

FV less cost of disposal (Level 3) [2024: FV less cost of disposal (Level 3)]

4 (2024: 4)

0 (2024: 0)

9.53% (2024: 11.20%)

The method used is a discounted cash flow model based on recognised valuation techniques, with the forecast of the cash flows calculated by the management on the basis of experience. The key assumptions used to determine the recoverable amount were future cash flows and the cost of capital. Management does not consider that any reasonably possible change in the key assumptions would cause the carrying amount of the CGU which contains the above-mentioned goodwill to exceed its recoverable amount.

The sensitivity analyses described in the section “Estimates – (a) Recoverability of goodwill” did not lead to an impairment loss of the above-mentioned significant goodwill in any of the analysed cases.

14 Rights from concession arrangements

STRABAG has held 100% of PANSUEVIA GmbH & Co. KG, Jettingen-Scheppach, since 28 September 2018.

The company concluded a concession arrangement with the Federal Republic of Germany to design, build and finance a section of the A8 motorway and to maintain and operate a section of the A8 motorway between Ulm and Augsburg.

In exchange, PANSUEVIA receives the right to charge trucks an uniform toll rate per kilometre on an approx. 57 km long concession section. The toll may be adapted annually. The term of the concession arrangement is set at 30 years and ends on 30 June 2041.

The development of the concession right can be found under item (12) Consolidated statement of changes in fixed assets. The concession right is amortised over the term of 30 years on the basis of the planned use of the concession section. The annual income from the toll collections is recognised as revenue.

The right from the concession arrangement is offset by variable and fixed interest rate non-recourse financing in the amount of T€ 310,062 (2024: T€ 325,617) classified either as a current or non-current financial obligations depending on the term to maturity. The resulting interest expense is recognised under other operating expense. The interest risk based on variable interest was hedged through the conclusion of interest rate swap agreements that satisfy the requirements for presentation as a cash flow hedge. The changes in the value of the interest rate swap are therefore recognised in the other comprehensive income.

15 Other intangible assets

The composition of and changes in other intangible assets are shown under item (12) Consolidated statement of changes in fixed assets.

No borrowing costs were capitalised for other intangible assets in the reporting period.

A total of T€ 17,595 (2024: T€ 18,960) in research and development costs incurred in the 2025 financial year were recorded as expenses.

16 Property, plant and equipment

The composition of and changes in property, plant and equipment are shown under item (12) Consolidated statement of changes in fixed assets.

As in the previous year, no borrowing costs were capitalised for property, plant and equipment in the reporting period.

Leases

Lessee

The development of right-of-use assets from leases is shown under item (12) Consolidated statement of changes in fixed assets.

The cash outflows from leases in the 2025 financial year break down as follows:

T€

31.12.2025

31.12.2024

Interest expense on lease liabilities

12,113

9,664

Repayment of lease liabilities

76,524

67,864

Variable lease payments

7,106

7,469

Payments for short-term equipment rentals

200,970

194,298

Payments for other short-term leases

6,066

6,498

Total lease payments

302,779

285,793

To a minor extent, the STRABAG SE Group also rents office space to third parties and thus acts as a lessor. This particularly involves the TECH GATE VIENNA in Vienna. The annual rental income amounts to T€ 2,354 (2024: T€ 2,475) and is shown in other operating income.

The carrying amount of this building as at 31 December 2025 is T€ 58,411 (2024: T€ 60,019) and is recorded under property, plant and equipment (properties and buildings). Rental income in the next year and the following five years will remain roughly constant. All leases are classified as operating leases.

Restrictions on property, plant and equipment/purchase obligations

As at the balance sheet date there was T€ 111,268 (2024: T€ 110,005) in contractual commitments for acquisition of property, plant and equipment which were not considered in the consolidated financial statements.

Restrictions on property, plant and equipment amounting to T€ 14,954 (2024: T€ 0) existed in the reporting year.

17 Investment property

STRABAG’s range of services also includes the management of long-term, strategic real estate holdings (STRABAG Hold Estate), allowing the Group to cover the full building life cycle. The focus is on investments in the office, residential, hotel and mixed-use asset classes. The real estate portfolio is currently being built up through the purchase of new construction projects and redevelopments in Germany, Austria, Benelux and CEE with the aim to ensure the value retention and/or appreciation of the properties. ESG compliance and EU Taxonomy alignment are criteria in all purchases.

The development of investment property is as follows:

Investment property as at 31 December 2025

T€

Land and buildings

Ad­vances paid and build­ings un­der con­struc­tion

Total

Acquisition and production cost

Balance as at 1.1.2025

111,200

116,643

227,843

Currency translation

-477

0

-477

Additions

79,434

34,340

113,774

Transfers

116,643

-116,643

0

Balance as at 31.12.2025

306,800

34,340

341,140

Accumulated depreciation, amortisation and impairment

Balance as at 1.1.2025

5,541

0

5,541

Currency translation

-16

0

-16

Additions

5,867

0

5,867

Balance as at 31.12.2025

11,392

0

11,392

Carrying amount as at 31.12.2025

295,408

34,340

329,748

Investment property as at 31 December 2024

T€

Land and buildings

Ad­vances paid and build­ings un­der con­struc­tion

Total

Acquisition and production cost

Balance as at 1.1.2024

153,180

0

153,180

Currency translation

-28

0

-28

Additions

88,919

116,643

205,562

Disposals

130,871

0

130,871

Balance as at 31.12.2024

111,200

116,643

227,843

Accumulated depreciation, amortisation and impairment

Balance as at 1.1.2024

116,226

0

116,226

Additions

1,837

0

1,837

Disposals

112,522

0

112,522

Balance as at 31.12.2024

5,541

0

5,541

Carrying amount as at 31.12.2024

105,659

116,643

222,302

In the 2025 financial year, € 114 million were added to the real estate portfolio. This primarily relates to the acquisition of two office buildings in Cologne. One project is still under construction and is therefore recognised under “Assets under construction”. A purchase agreement for a rented office building in Frankfurt was concluded and the purchase price was paid at the end of 2024. The transfer was scheduled to take effect on 1 January 2025. The purchase price payment was presented as an advance payment made in 2024 and was reclassified to “Land and buildings” in 2025.

The fair value of investment property as at 31 December 2025 amounts to T€ 363,283 (2024: T€ 238,769).

The fair value of undeveloped properties was set using market prices. For real estate projects, the fair value was determined by discounting net cash flows using recognised valuation methods. Budgeted cash flows are defined by management based on past and future developments.

The cost of capital is calculated as the weighted average cost of equity and debt, with consideration given to the different risk profiles in the individual countries where STRABAG operates. The cost of equity corresponds to the required rate of return for investors, while the cost of debt is based on the long-term financing conditions available to comparison companies. Both components are derived from capital market information.

The results of the discounted cash flow method are validated using the buying and selling factors that can be observed on the market.

The valuation methods used are considered Level 3 measurements and are not based on observable market data.

The rental income from investment property in the 2025 financial year amounted to T€ 15,372 (2024: T€ 5,464) and direct operating expenses totalled T€ 4,794 (2024: T€ 2,516), as well as depreciation of T€ 5,867 (2024: T€ 1,837). Due to the expansion of the Hold Estate portfolio, rental income will increase in the next year and in the following five years; rental income from existing projects will remain more or less constant.

In the financial year, as in the year before, no direct expenses were incurred from unlet investment property. Gains from asset disposals in the amount of T€ 0 (2024: T€ 0) and losses from asset disposals in the amount of T€ 0 (2024: T€ 222) were generated.

A reversal of impairment losses in the amount of T€ 0 was made in the 2025 financial year (2024: T€ 0).

18 Equity-accounted investments

T€

2025

2024

Carrying amount as at 1.1.

525,671

541,026

Acquisitions/contributions

109,726

17,886

Income and expenses from equity-accounted investments

24,839

37,133

Distributions received

-43,534

-49,467

Repayments of capital

0

-12,511

Disposals of carrying values

-6,035

0

Transfers of carrying values

-10,748

0

Share of other comprehensive income

-4,862

-3,573

Adjustment for income and expenses not covered by the equity-method carrying amount

225

-4,823

Carrying amount as at 31.12.

595,282

525,671

As at 31 December 2025, provisions amounting to T€ 4,000 (2024: T€ 4,000) and impairment allowances on receivables in connection with equity-accounted investments in the amount of T€ 10,702 (2024: T€ 10,477) were recognised. Changes in provisions and impairments recognised in profit or loss are reported under income or expenses from equity-accounted investments.

Notes on significant equity-accounted investments

Holcim Cement CE Holding GmbH, Vienna, is a significant associate. The group’s share of the capital and voting rights amounts to 30%. The company is accounted for using the equity method. We also refer to item (39) Notes on related parties.

The following financial information concerns the preliminary consolidated financial statements prepared in accordance with IFRS.

T€

2025

2024

Revenue

319,828

343,369

Net income from continuing operations

41,103

38,981

Other comprehensive income

13,923

-8,077

Total comprehensive income

55,026

30,904

attributable to: non-controlling interests

-29

-87

attributable to: equity holders of the parent

55,055

30,991

31.12.2025

31.12.2024

Non-current assets

562,361

540,535

Current assets

128,084

143,604

Non-current liabilities

-143,530

-146,545

Current liabilities

-158,204

-162,910

Net assets

388,711

374,684

attributable to: non-controlling interests

3,893

3,922

attributable to: equity holders of the parent

384,818

370,762

The financial information presented here can be transferred to the equity carrying amount of the Holcim Cement CE Holding GmbH in the consolidated financial statements as follows:

T€

2025

2024

Group's share of net assets as at 1.1.

111,228

114,896

Group's share of net income from continuing operations

12,174

11,530

Group's share of other comprehensive income

4,342

-2,233

Group's share of total comprehensive income

16,516

9,297

Dividends received

-12,300

-12,965

Group's share of net assets as at 31.12.

115,444

111,228

Goodwill

87,084

87,084

Equity-method carrying amount as at 31.12.

202,528

198,312

Another significant associate is CMBlu Energy AG, Alzenau. The company is active in the field of research and development of large-scale battery storage systems using organic solid-flow batteries. As at 31 December 2025, the STRABAG SE Group holds 24.94% of the shares. In addition, STRABAG has the right to appoint a member to the company’s Supervisory Board.

In the 2025 financial year, 6.27% of the shares were again sold due to obligations in connection with the shares acquired in December 2024.

The following financial information concerns the preliminary consolidated financial statements prepared in accordance with IFRS.

T€

2025

2024

Net income from continuing operations

-48,023

-33,240

Other comprehensive income

328

-69

Total comprehensive income

-47,695

-33,309

attributable to: non-controlling interests

0

0

attributable to: equity holders of the parent

-47,695

-33,333

31.12.2025

31.12.2024

Non-current assets

18,925

18,082

Current assets

15,161

66,059

Non-current liabilities

-3,610

-7,413

Current liabilities

-7,548

-7,500

Net assets

22,928

69,228

attributable to: non-controlling interests

0

0

attributable to: equity holders of the parent

22,928

69,228

The financial information presented here can be transferred to the equity carrying amount of CMBlu Energy AG in the consolidated financial statements as follows:

T€

2025

2024

Group's share of net assets as at 1.1.

21,605

15,190

Group's share of net income from continuing operations

-12,089

-5,259

Group's share of other comprehensive income

82

-21

Group's share of total comprehensive income

-12,007

-5,280

Dilution of shares

0

-432

Disposal of shares

-3,879

0

Acquisition of shares

0

12,127

Group's share of net assets as at 31.12.

5,719

21,605

Goodwill

88,065

90,221

Equity-method carrying amount as at 31.12.

93,784

111,826

Cascade Infrastructure Holdings Limited, Manchester, was established by articles of association dated 14 May 2025. The company is the project company for a major water infrastructure project in the United Kingdom. Under a concession agreement, the company was commissioned with planning, construction, building and financing. The STRABAG SE Group holds 50% of the voting rights in the company, which therefore represents an significant joint venture.

The following financial information concerns the preliminary consolidated financial statements prepared in accordance with IFRS.

T€

2025

Net income from continuing operations

-15,562

Other comprehensive income

-14,278

Total comprehensive income

-29,840

attributable to: non-controlling interests

0

attributable to: equity holders of the parent

-29,840

31.12.2025

Current assets

222,771

Non-current liabilities

-64,504

Current liabilities

-19,603

Net assets

138,664

attributable to: non-controlling interests

0

attributable to: equity holders of the parent

138,664

The financial information presented here can be transferred to the equity carrying amount of Cascade Infrastructure Holdings Limited in the consolidated financial statements as follows:

T€

2025

Group's share of net assets as at 1.1.

0

Capital contribution

84,252

Group's share of net income from continuing operations

-7,781

Group's share of other comprehensive income

-7,139

Group's share of total comprehensive income

-14,920

Group's share of net assets as at 31.12.

69,332

Equity-method carrying amount as at 31.12.

69,332

Notes on associates

The following table arranges in aggregate form the carrying amount and the group’s share of the profit and other comprehensive income from associates that would be immaterial by themselves:

T€

2025

2024

Total of equity-method carrying amounts as at 31.12.

117,161

97,907

Group's share of net income from continuing operations

25,008

11,655

Group's share of other comprehensive income

-1,687

250

Group's share of total comprehensive income

23,321

11,905

Notes on joint ventures

The following table arranges in aggregate form the carrying amount and the group’s share of the profit and other comprehensive income from joint ventures that would be immaterial by themselves:

T€

2025

2024

Total of equity-method carrying amounts as at 31.12.

112,477

117,626

Group's share of net income from continuing operations

7,527

19,207

Group's share of other comprehensive income

-460

-1,569

Group's share of total comprehensive income

7,068

17,638

Notes on accumulated losses from equity-accounted investments

Proportionate losses from equity-accounted investments in the amount of T€ 4,070 (2024: T€ 3,914) were not recognised in profit or loss, as the carrying amounts of these investments already are T€ 0.

Notes on consortia

The group classifies construction consortia as joint ventures and records their earnings under share of profit or loss of equity-accounted investments. The following table shows the group’s ten most important consortia with regard to the output volume in the 2025 financial year.

Construction consortia

Stake in %

ARGE HAUS DER STATISTIK HDS, Germany (HDS)

50.00

ARGE JVA MÜNSTER LOS 1 PLANUNG UND BAU, Germany (JVA L1)

50.00

ARGE NGP BAU 36 MB SINDELFINGEN, Germany (MB36)

65.00

ARGE SCHLEUSE KRIEGENBRUNN, Germany (KRIE)

80.00

ARGE U2 17-21, Austria (U2)

50.00

ARGE U5 OST LOS 1, Germany (U5L1)

50.00

ARGE U5-OST HAMBURG LOS2, Germany (U5L2)

70.00

ARGE US-KLINIK WEILERBACH, Germany (WEIL)

75.00

BAU-ARGE ÖPP BAB A49 SLW, Germany (A49)

50.00

COMBINATIE HEREPOORT VOF, the Netherlands (HER)

46.04

The financial information in the 2025 financial year on these consortia is presented 100% and before consolidation and valuation approaches deviating from the consortia balance sheet if applicable.

T€

Revenue

Non-current assets

Current assets

thereof cash and cash equivalents

Current liabilities

WEIL

204,590

26

125,778

112,965

125,804

U5 L2

111,978

6,635

58,750

34,407

65,385

U2

104,983

13,654

56,534

10,287

70,188

JVA L1

96,674

170

32,300

18,324

32,470

MB36

90,035

0

131,523

39,429

131,523

A49

70,446

465

37,180

25,143

37,645

U5 L1

67,340

150

44,729

17,319

44,879

HER

62,739

0

9,816

9,616

9,816

HDS

62,005

0

52,187

17,004

52,187

KRIE

54,856

6,419

24,442

21,830

30,861

In the 2025 financial year, the share of profit or loss of equity-accounted investments recorded for the above-mentioned consortia included T€ 74,422 in profits from consortia and T€ 22,698 in losses from consortia including impending losses.

The financial information in the 2024 financial year on these consortia is presented 100% and before consolidation and valuation approaches deviating from the consortia balance sheet if applicable.

T€

Revenue

Non-current assets

Current assets

thereof cash and cash equivalents

Current liabilities

WEIL

181,091

38

70,754

38,185

70,792

U5 L2

82,722

5,840

39,214

38,902

45,054

U2

111,593

17,358

37,183

2,081

54,541

JVA L1

52,476

191

18,200

695

18,391

MB36

0

0

0

0

0

A49

188,679

3,294

110,470

51,011

113,764

U5 L1

93,445

90

43,412

15,038

43,502

HER

67,195

69

7,811

1,624

7,880

HDS

51,516

0

33,079

22,958

33,079

KRIE

15,845

516

17,921

15,413

18,437

In the 2024 financial year, the share of profit or loss of equity-accounted investments recorded for the above-mentioned consortia included T€ 49,200 in profits from consortia and T€ 7,523 in losses from consortia including impending losses.

The business transactions with the consortia in the financial year can be presented as follows:

T€

2025

2024

Work and services performed

1,009,634

947,783

Work and services received

23,610

35,286

Receivables as at 31.12.

460,201

455,494

Liabilities as at 31.12.

417,516

400,047

19 Other investments

The other investments in companies include investments in subsidiaries, associated companies, joint ventures and other investments which, being immaterial, are reported as not consolidated and are not included at equity in the consolidated financial statements. Detailed information on the group’s investments (shares of more than 20%) can be found in the list of investments, which is included in the annual financial report.

The development of the other investments in the financial year was as follows:

T€

Balance as at 1.1.2025

Currency translation

Changes in the consoli­dated group

Additions

Transfers

Disposals

Impair­ment losses/ Reversal of impairment losses

Balance as at 31.12.2025

Investments in subsidiaries

105,209

36

-24,630

24,198

534

-2,722

-3,403

99,222

Investments

126,557

223

0

1,794

10,214

-17,063

-10,692

111,033

Other investments

231,766

259

-24,630

25,992

10,748

-19,785

-14,095

210,255

The development of the other investments in the previous financial year was as follows:

T€

Balance as at 1.1.2024

Currency translation

Changes in the consoli­dated group

Additions

Transfers

Disposals

Impair­ment losses/ Reversal of impair­ment losses

Balance as at 31.12.2024

Investments in subsidiaries

96,430

-138

4,033

15,614

97

-2,657

-8,170

105,209

Investments

122,150

-188

11

14,887

-97

-3,918

-6,288

126,557

Other investments

218,580

-326

4,044

30,501

0

-6,575

-14,458

231,766

20 Deferred tax

Tax accruals and deferrals recognised in the balance sheet on temporary differences between the amounts stated in the IFRS financial statements and the respective tax amounts as well as on losses carried forward developed as follows:

T€

Balance as at 1.1.2025

Currency translation

Changes in the consoli- dated group

Other changes

Balance as at 31.12.2025

Intangible assets and property, plant and equipment

69,086

15

-136

1,579

70,544

Financial assets

10,273

8

0

13,392

23,673

Inventories

41,924

-652

0

1,986

43,258

Trade receivables/payables, contract assets/liabilities

51,037

-2,738

-19

10,766

59,046

Provisions

246,183

-309

6,131

-2,714

249,291

Other receivables/liabilities

16,758

67

-590

14,836

31,071

Austria - investment impairments (Siebentelabschreibung)

62,604

0

0

-5,578

57,026

Tax loss carryforwards

10,810

0

0

-2,031

8,779

Deferred tax assets

508,675

-3,609

5,386

32,236

542,688

Offsetting of deferred tax assets and liabilities relating to the same taxation authority

-388,544

0

0

-24,522

-413,066

Deferred tax assets offset

120,131

-3,609

5,386

7,714

129,622

Intangible assets and property, plant and equipment

-98,984

327

-9,259

-5,416

-113,332

Financial assets

-19,491

0

0

-1,110

-20,601

Inventories

-31,965

-459

192

1,720

-30,512

Trade receivables/payables, contract assets/liabilities

-439,941

4,882

110

-159,785

-594,734

Provisions

-18,081

281

0

9,851

-7,949

Other receivables/liabilities

-62,426

-195

191

-1,396

-63,826

Deferred tax liabilities

-670,888

4,836

-8,766

-156,136

-830,954

Offsetting of deferred tax assets and liabilities relating to the same taxation authority

388,544

0

0

24,522

413,066

Deferred tax liabilities offset

-282,344

4,836

-8,766

-131,614

-417,888

Deferred tax on losses carried forward was capitalised as these can probably be offset with future taxable profits. The planning period is limited to five years.

No deferred tax on losses carried forward of the STRABAG SE tax group, Austria, was recognized as the unused portions of investment impairment must be used primarily. The Austrian Corporate Income Tax (Körperschaftsteuergesetz, KStG) stipulates that impairment on investments can only be deducted for tax purposes over seven years (“Siebentelabschreibung”).

The tax planning for the STRABAG SE Group for the next five years documents the usability of the “Siebentelabschreibung”.

As at 31 December 2025, there were differences of T€ 1,184,829 (2024: T€ 1,099,276) between the carrying amount and the equity of subsidiaries recognised in the Group. No deferred taxes were recognised as STRABAG determines the disposal and dividend policy of the subsidiaries. STRABAG can therefore control the timing of the reversal of the temporary differences. The Management Board assumes that there will be no reversals in the foreseeable future.

Based on the rules developed by the OECD for the introduction of a global minimum tax, the EU on 22 December 2022 adopted a directive on a global minimum level of taxation. In Austria, implementation into national law was carried out with the Minimum Tax Act and applies to financial years from 2024 onwards. The new law requires STRABAG SE to pay additional taxes for its subsidiaries in jurisdictions in which the effective tax rate determined in accordance with Pillar II is below 15%, insofar as an additional tax is not levied in the respective jurisdiction itself.

With Hungary, Bulgaria, Montenegro, Bosnia and the United Arab Emirates, the STRABAG SE Group operates in countries with a nominal tax rate below 15%. With the exception of Montenegro and Bosnia, these countries have introduced a national top-up tax, which has resulted in only minor top-up tax amounts that have been recognised in the local financial statements. The majority of the operating business, however, is conducted in countries with higher tax rates (in particular Germany and Austria).

Based on analysis of the tax expenses and earnings of the Group companies, no provision for tax expenses under the Pillar II rules had to be recognised in the consolidated financial statements for the 2025 financial year.

In accordance with the provisions of IAS 12, the exemption from recognising deferred taxes due to Pillar II is applied.

With regard to deferred taxes, these can only be taken into account for Pillar II purposes provided that the deferred tax assets and liabilities in the financial accounts of all business entities in a tax jurisdiction for the transition year have been demonstrably recognised or disclosed in financial statements.

The following table therefore shows all unrecognised deferred taxes on losses carried forward and temporary differences. In the absence of a reversal of deferred taxes in the next five years, an impairment was made with regard to these losses carried forward and temporary differences in the consolidated financial statements. Determination of the impairment took into account the fact that losses carried forward exist in project companies with only limited business activities in subsequent years and that losses carried forward are recognised multiple times in the investment chain due to tax-effective investment write-downs and that their use would lead to tax-effective write-ups.

Of the non-capitalised losses carried forward, T€ 2,879,656 (2024: T€ 2,656,941) have unrestricted use. Non-capitalised losses carried forward in the amount of T€ 403,594 (2024: T€ 452,494) can theoretically be used for up to 20 years (2024: 20 years).

The unrecognised deferred taxes are as follows:

31.12.2025

31.12.2024

not recognised in the future due to lack of usability

T€

Losses carried forward

Deferred tax

Temporary differences

Deferred tax

Deferred tax total

Losses carried forward

Deferred tax

Temporary differences

Deferred tax

Deferred tax total

Austria

1,356,538

312,004

169

39

312,043

1,365,471

314,043

0

0

314,043

Austria - investment impairments (Siebentelabschreibung)

226,171

52,019

0

0

52,019

272,097

62,582

0

0

62,582

Chile

545,850

147,380

626,516

169,159

316,539

463,365

125,109

572,065

154,458

279,567

Netherlands

229,799

59,288

1,350

348

59,636

216,879

55,955

2,611

674

56,629

Germany

162,147

17,106

0

0

17,106

115,760

18,319

30,447

9,385

27,704

Germany - German trade tax (Gewerbesteuer)

135,780

20,367

0

0

20,367

95,171

14,276

0

0

14,276

Denmark

156,804

34,497

32,386

7,125

41,622

146,217

32,168

52,251

11,495

43,663

Sweden

150,797

31,064

0

0

31,064

149,563

30,810

0

0

30,810

Canada

120,641

31,970

31,307

8,296

40,266

168,593

44,677

16,402

4,347

49,024

Hungary

101,283

9,115

5,439

490

9,605

108,353

9,752

7,135

642

10,394

Switzerland

70,836

12,751

0

0

12,751

74,780

13,460

0

0

13,460

Slovakia

66,975

16,029

23,869

5,496

21,525

71,473

17,124

19,906

4,566

21,690

Belgium

58,128

14,532

12,956

3,239

17,771

50,951

12,738

3,216

804

13,542

Other

127,672

24,045

487,580

100,358

124,403

82,860

18,123

437,939

86,539

104,662

3,509,421

782,167

1,221,572

294,550

1,076,717

3,381,533

769,136

1,141,972

272,910

1,042,046

21 Inventories

T€

31.12.2025

31.12.2024

Construction materials, auxiliary supplies and fuel

265,558

270,691

Undeveloped land

412,127

405,447

Unfinished buildings

485,292

424,423

Finished buildings

416,470

363,660

Finished goods and work in progress

26,292

26,806

Advances paid

89,609

61,043

Inventories

1,695,348

1,552,070

For qualifying assets, interest on borrowings was recognised in the amount of T€ 423 (2024: T€ 986).

22 Receivables from concession arrangements

STRABAG has a 100% interest in the Hungarian M5 motorway concession company, AKA Alföld Koncessziós Autópálya Zrt., Budapest (AKA).

In the concession arrangement with the Hungarian state, AKA committed to develop, plan, finance and to build and operate the M5 motorway. The motorway itself is the property of the state; all vehicles and equipment necessary for motorway operation are to be transferred to the state free of charge following the end of the concession period.

In exchange, AKA will regularly receive an availability fee, independent of transit volume, from the Hungarian state for making the motorway available to the public. AKA bears the operator’s risk of motorway closure and non-compliance of contractually agreed roadway criteria.

The route totals 156.5 km and was built in three phases. The concession period runs until 2031. A one-time extension for up to 17.5 years is possible.

All services provided under this concession arrangement are accounted for under the separate balance sheet item receivables from concession arrangements. The receivables in the amount of T€ 369,570 (2024: T€ 427,630) are carried at the present value of the payment to be made by the state. The annual accumulation amount is recognised in revenue.

The contract also includes interest adjustment payments to be made by the Hungarian state. As a result, the state bears the interest risk from the financing of AKA. These interest adjustment payments represent a separate hedging transaction. Presentation is made as a cash flow hedge; as a result, changes in the fair value of the interest rate swap are recognised in other comprehensive income.

The financing was repaid in full in June 2024, thereby eliminating the interest adjustment payment obligations and allowing the interest rate swap to expire.

The interest expense until June 2024 was recognised in other operating expense.

23 Contract assets and contract liabilities

The contract assets comprise the right to payment from construction contracts with customers as well as from project developments for the work performed by the reporting date. If the advances received exceed the payment rights, presentation is made under contract liabilities.

The contractual balances are comprised as follows:

T€

31.12.2025

31.12.2024

Contract assets (gross)

7,456,084

7,098,423

Advances received

-6,383,534

-5,861,328

Contract assets

1,072,550

1,237,095

Contract liabilities (gross)

-10,887,630

-8,976,428

Advances received

12,475,312

10,516,159

Contract liabilities

1,587,682

1,539,731

In the 2025 financial year, revenue was recognised in the amount of T€ 1,248,166 (2024: T€ 1,161,336) that had been included under contract liabilities at the beginning of the financial year.

As at 31 December 2025, there are unsatisfied performance obligations from construction contracts with customers and project developments (order backlog) in the amount of T€ 26,946,189 (2024: T€ 20,671,871). The recognition of revenue from these performance obligations is expected with T€ 12,724,851 (2024: T€ 10,185,926) in the following financial year and with T€ 14,221,338 (2024: T€ 10,485,946) in the next four financial years.

In the reporting period, no costs of contract initiation or contract satisfaction were capitalised as separate assets.

As is customary in the industry, the customer has the contractual right to retain part of the total amount of the invoice. As a rule, however, these retentions are redeemed by collateral (bank or group guarantees).

With regard to the contract assets and liabilities, we refer to our notes in the section Estimates - (c) Recognition of revenue from construction contracts with customers and project developments”.

24 Trade receivables

Trade receivables are comprised as follows:

31.12.2025

31.12.2024

T€

Total

thereof current

Total

thereof current

Trade receivables

1,516,086

1,516,086

1,420,252

1,420,252

Receivables from consortia

323,508

323,508

325,025

325,025

Trade receivables

1,839,594

1,839,594

1,745,277

1,745,277

25 Other financial assets

Other financial assets are comprised as follows:

31.12.2025

31.12.2024

T€

Total

thereof current

thereof non-current

Total

thereof current

thereof non-current

Securities

29,441

10

29,431

28,433

10

28,423

Receivables from subsidiaries

110,299

107,018

3,281

108,861

106,728

2,133

Receivables from affiliated companies

131,866

74,542

57,324

150,894

80,260

70,634

Sundry financial assets

332,294

79,945

252,349

313,934

78,853

235,081

Other financial assets

603,900

261,515

342,385

602,122

265,851

336,271

The sundry non-current financial assets mainly include financing receivables related to construction projects and concession arrangements, derivatives held for hedging purposes, and the surplus of plan assets over the pension obligations in Switzerland.

26 Cash and cash equivalents

T€

31.12.2025

31.12.2024

Cash on hand

691

644

Bank deposits

4,322,567

3,723,051

Cash and cash equivalents

4,323,258

3,723,695

27 Equity

Details as to the development of the equity of STRABAG SE are represented in the statement of changes in equity.

The fully paid-in share capital as at 31 December 2025 amounts to € 118,221,982.00 and is divided into 118,221,979 no-par bearer shares and three registered shares. As at 31 December 2025, STRABAG SE holds 2,779,006 own shares directly and a further 280 through a wholly owned subsidiary.

The following resolutions were passed at the 21st Annual General Meeting of STRABAG SE held on 13 June 2025:

Resolution to authorise the Management Board to acquire own shares, pursuant to Section 65 (1) no. 8 as well as subsections 1a and 1b AktG, on the stock exchange, by public tender or in any other manner, to the extent of up to 10% of the share capital, excluding any proportionate selling rights that may accompany such an acquisition (reverse exclusion of subscription rights).

The authorisation of the Management Board granted at the 20th Annual General Meeting on 14 June 2024 to acquire own shares shall be cancelled to the extent not utilised and the Management Board shall be authorised simultaneously, pursuant to Section 65 (1) no. 8 as well as subsections 1a and 1b AktG, to acquire no-par value bearer or registered shares of the company on the stock exchange, by public tender or in any other manner to the extent of up to 10% of the share capital during a period of 30 months from the date of this resolution at a minimum price of EUR 1.00 per share (= calculated value of one share in proportion to the share capital) and a maximum price of no more than 5% above the volume-weighted average closing price of the shares on the Vienna Stock Exchange over the last three months preceding the agreement for the respective acquisition or preceding the date of submission of an offer by the company.

In the event of a public offer, the reference date for the end of this period shall be the day preceding the day on which the intention to launch a public offer has been announced (Section 5 (2) and (3) of the Austrian Takeover Act (ÜbG)). The Management Board is authorised to determine the repurchase conditions. The purpose of the acquisition must not be to trade with own shares. This authorisation may be exercised in full or in part or in several partial amounts, and in pursuit of one or several purposes by the company, by a subsidiary (Section 189a no. 7 of the Austrian Commercial Code (UGB)) or by third parties acting on behalf of the company. The authorisation may be exercised once or several times.

The authorisation shall be exercised by the Management Board in such a way that the proportion of the share capital associated with the shares acquired by the company on the basis of this authorisation or otherwise may not exceed 10% of the share capital at any time.

An acquisition may be decided by the Management Board; the Supervisory Board must be subsequently informed of this decision.

The Management Board shall be authorised, with regard to the acquisition of no-par value bearer or registered shares of the company, to exclude the shareholders’ proportionate selling rights that may accompany such an acquisition (reverse exclusion of subscription rights). An acquisition with exclusion of the proportionate selling rights (reverse exclusion of subscription rights) is subject to the prior approval of the Supervisory Board.

Resolution to authorise the Management Board to reduce the share capital by withdrawing own shares acquired without a further resolution by the General Meeting.

The authorisation of the Management Board granted at the 20th Annual General Meeting on 14 June 2024 to withdraw own shares shall be cancelled to the extent not utilised and the Management Board shall be authorised to withdraw, with the approval of the Supervisory Board, all or part of the own shares acquired by the company without a further resolution by the General Meeting.

Resolution to authorise the Management Board to sell or assign own shares pursuant to Section 65 (1b) AktG in a manner other than on the stock market or through public tender.

The authorisation of the Management Board granted at the 20th Annual General Meeting on 14 June 2024 to sell own shares shall be cancelled to the extent not utilised and the Management Board shall be authorised simultaneously, for a period of five years from this resolution, to sell or assign its own shares, with the approval by the Supervisory Board, pursuant to Section 65 (1b) AktG in a manner other than on the stock market or through public tender, to decide on any exclusion of the shareholders’ buyback rights (subscription rights), and to determine the conditions of sale. This authorisation may be exercised once or several times, in full or in part or in several partial amounts, and in pursuit of one or several purposes by the company, by a subsidiary (Section 189a no. 7 (UGB)) or by third parties acting on behalf of the company.

The complete resolutions are available on the website of STRABAG SE at www.strabag.com.

Various capital measures were adopted by the 19th Annual General Meeting of STRABAG SE held on 16 June 2023 to reduce the stake of minority shareholder MKAO “Rasperia Trading Limited” from 27.8% to below 25%. For more information, see the section on equity in the notes to the consolidated financial statements as at 31 December 2023 and 31 December 2024.

These measures were formally completed with the ordinary non-cash capital increase in March 2024. A total of 15,621,982 new shares were issued, increasing the share capital by 15.2% from € 102,600,000.00 to € 118,221,982.00. The share capital increase was registered into the Commercial Register on 21 March 2024. With this date, the increase in share capital can be recognised in the balance sheet. The stake held by minority shareholder MKAO “Rasperia Trading Limited” was thus reduced from 27.8% to 24.1%.

All capital measures adopted by the Annual General Meeting on 16 June 2023 have been legally effective since the 2024 financial year.

Other notes

Long-term economic success, within the context of responsibility to our shareholders, customers, employees, suppliers, sub-contractors and the company itself, is the primary entrepreneurial objective of the STRABAG SE Group. Working to pursue these goals, recognising opportunities and risks before and as they arise, and responsibly taking these into consideration safeguards the continuity of the Group and protects the interests of the shareholders.

To guarantee the continuity of the company, the management and responsible employees assure that there is a balanced relationship between opportunities and risks during the selection of projects and assess the individual risks against the background of the overall company risk.

The group equity ratio target was defined at between 20% and 25% during the IPO of STRABAG SE in October 2007. The equity ratio is calculated from the carrying amount of the equity as at 31 December divided by the balance sheet total as at 31 December. The equity contains all parts of the equity according to the balance sheet: share capital, capital reserves, retained earnings and other reserves and non-controlling interests.

The group equity ratio as at 31 December 2025 amounted to 35.9% (2024: 34.1%). With this equity base, the STRABAG SE Group will be able to participate increasingly in tenders for Public-Private Partnership (PPP) projects. This means that the necessary funds for a participation in equity capital are available and that the related change in the balance sheet total will be manageable.

If the Group is awarded the tender for large-scale projects, or if a strategically suitable acquisition is made, the equity ratio could briefly fall below the set minimum. In this case, the company reserves the right to adjust the dividend payments to the shareholders or to issue new shares.

28 Provisions

T€

Balance as at 1.1.2025

Currency tran­sla­tion/Trans­fers1

Changes in the consoli- dated group

Added

Used

Balance as at 31.12.2025

Provisions for severance payments

99,338

14,992

75

0

504

113,901

Provisions for pensions

304,404

0

-1,027

0

41,698

261,679

Construction-related provisions

589,779

10,274

125

85,747

52,133

633,792

Personnel-related provisions

8,441

0

-19

845

2,122

7,145

Other provisions

336,779

2,572

13

19,177

95,584

262,957

Non-current provisions

1,338,741

27,838

-833

105,769

192,041

1,279,474

Construction-related provisions

852,381

2,132

445

887,447

852,520

889,885

Personnel-related provisions

253,162

-15,556

5,096

265,732

242,853

265,581

Other provisions

207,731

-534

16,241

323,330

223,444

323,324

Current provisions

1,313,274

-13,958

21,782

1,476,509

1,318,817

1,478,790

Total

2,652,015

13,880

20,949

1,582,278

1,510,858

2,758,264

1Includes transfers to provisions for severance payments amounting to T€ 15,306 that in the previous year were reported under current personnel-related provisions.

The actuarial assumptions as at 31 December 2025 used to calculate provisions for severance payments and pensions are represented as follows:

Severance payments

Pension obligations Germany/Austria

Pension obligations Switzerland

Pension obligations the Netherlands

Pension obligations Belgium

Actuarial tables

AVÖ 2018-P

Dr. Klaus Heubeck 2018G/AVÖ 2018-P

BVG 2020G

Projection Life Table AG2024

Standard Belgium MR/FR -5year correction 1992

Discount rate (%)

3.85

3.85

1.18

3.85

3.85

(2024: 3.33)

(2024: 3.33)

(2024: 0.97)

(2024: 3.33)

(2024: 3.33)

Salary increase (%)

3.00

-

1.30

-

3.60

(2024: 3.00)

(2024: -)

(2024: 1.50)

(2024: -)

(2024: 3.50)

Pension increase (%)

-

2.10

0.00

2.10

2.10

-

(2024: 3.00)

(2024: 0.00)

(2024: 1.30)

(2024: 2.00)

Retirement age for men

65

63–67

65

65

65

(2024: 65)

(2024: 63–67)

(2024: 65)

(2024: 65)

(2024: 65)

Retirement age for women

60–65

60–67

65

65

65

(2024: 60–65)

(2024: 60–67)

(2024: 65)

(2024: 65)

(2024: 65)

Sensitivity analysis

All other parameters remaining equal, a change in the discount rate by +/− 0.5 percentage points, a change in the salary increase by + 1.0 percentage points as well as a change in the pension increase by + 1.0 percentage points would have the following impact on the amount of the provisions for severance payments and pension obligations as at 31 December 2025:

T€

Change in discount rate

Change in salary increase

Change in future pension increase

Change1

-0.5 %-points

+0.5 %-points

+1.0 %-points

+1.0 %-points

Severance payments

-3,364

3,166

-6,932

-

Pension obligations

-25,193

22,858

-1,806

-33,332

1Sign: - increase in obligation, + decrease in obligation

Provisions for severance payments show the following development:

T€

2025

2024

Present value of the defined benefit obligation as at 1.1.

99,338

98,268

Changes in the consolidated group/currency translation/Transfers1

15,067

-59

Current service cost

3,198

3,502

Interest cost

2,794

2,626

Severance payments

-5,791

-5,017

Actuarial gains/losses arising from experience adjustments

-3,501

-1,639

Actuarial gains/losses arising from change in the discount rate

-1,400

975

Actuarial gains/losses arising from demographic changes

4,196

682

Present value of the defined benefit obligation as at 31.12.

113,901

99,338

1Transfers relate to provisions for severance payments that in the previous year were reported under current personnel-related provisions.

The development of the provisions for pensions is shown below:

T€

2025

2024

Present value of the defined benefit obligation as at 1.1.

496,978

497,405

Changes in the consolidated group/currency translation

1,109

2,945

Current service cost

8,236

7,536

Interest cost

12,018

12,876

Pension payments

-31,870

-31,726

Actuarial gains/losses arising from experience adjustments

-7,810

5,008

Actuarial gains/losses arising from change in the discount rate

-34,233

2,956

Actuarial gains/losses arising from demographic changes

-78

-22

Present value of the defined benefit obligation as at 31.12.

444,350

496,978

The plan assets for pension provisions developed as follows in the reporting period:

T€

2025

2024

Fair value of the plan assets as at 1.1.

192,574

177,551

Changes in the consolidated group/currency translation

2,136

2,098

Return on plan assets

2,562

3,240

Contributions

8,285

7,805

Pension payments

-9,762

-9,146

Actuarial gains/losses

258

2,454

Assets not included according to IFRIC 14

0

15,329

Reclassification assets

-13,382

-6,757

Fair value of the plan assets as at 31.12.

182,671

192,574

The plan assets consist of the following risk groups:

T€

31.12.2025

31.12.2024

Shares1

43,715

30,780

Bonds1

40,229

45,262

Cash

3,195

7,660

Investment funds

10,694

11,241

Real estate

19,305

18,918

Liability insurance

62,921

65,194

Other assets

44,278

41,803

thereof reclassified assets

-41,666

-28,284

Total

182,671

192,574

1All shares and bonds are traded in an active market.

The plan assets involve almost exclusively the assets of the pension foundation of STRABAG AG, Switzerland. Any investments in this regard are subject to the applicable laws and regulations governing the supervision of foundations. Capital investments are to be chosen by trained experts in such a way as to guarantee the investment goal of revenue-generating and risk-minimising asset management while taking into consideration security, risk distribution, returns and the liquidity to fulfil the pension purposes. The investment strategy can be adjusted on an annual basis in order to reflect market changes. Currently the split is 40% in nominal value assets and 60% in tangible assets.

In the 2025 financial year, STRABAG AG, Switzerland, had a surplus of plan assets over the pension liability in the amount of T€ 41,666 (2024T€ 28,284). This surplus is reported under other non-current financial assets.

The expected contributions to pension foundations in the following year will amount to T€ 4,040 (2024: T€ 3,916).

The actual income from plan assets amounted to T€ 2,511 in the 2025 financial year (2024T€ 5,359).

Asset-liability matching strategy

Pension payments in Switzerland are provided by pension foundations with funds dedicated to this purpose, while payments in Austria, Germany, Belgium and the Netherlands are covered by readily available cash and cash equivalents as well as securities.

The following amounts for severance and pension provisions were recognised in the income statement:

T€

2025

2024

Current service cost

11,434

11,038

Interest cost

14,812

15,502

Return on plan assets

2,562

3,240

The development of the net defined benefit obligation for severance and pension provisions was as follows:

T€

31.12.2025

31.12.2024

Net obligation for severance provisions

113,901

99,338

Present value of the defined benefit obligation (pension provisions)

444,350

496,978

Fair value of plan assets (pension provisions)

-182,671

-192,574

Net obligation for pension provisions

261,679

304,404

Net obligation total

375,580

403,742

The maturity profile of the benefit payments from the net defined benefit liability as at 31 December 2025 was as follows:

T€

< 1 year

1–5 years

6–10 years

11–20 years

> 20 years

Provisions for severance payments

3,618

34,279

37,143

38,262

1,635

Provisions for pensions

29,920

116,442

89,034

108,873

65,817

The maturity profile of the benefit payments from the net defined benefit liability as at 31 December 2024 was as follows:

T€

< 1 year

1–5 years

6–10 years

11–20 years

> 20 years

Provisions for severance payments

3,107

31,737

36,812

41,356

3,896

Provisions for pensions

30,001

121,747

98,636

128,392

86,914

The durations (weighted average term) are shown in the following table.

Years

31.12.2025

31.12.2024

Severance payments Austria

7.75

7.35

Pension obligations Austria

5.10

5.24

Pension obligations Germany

8.43

9.42

Pension obligations Switzerland

13.40

14.20

Pension obligations the Netherlands

12.60

12.60

Pension obligations Belgium

5.80

6.60

Other provisions

The construction-related provisions include warranty obligations, costs of the contract execution and subsequent costs of invoiced contracts, as well as impending losses from projects pending which are not accounted for elsewhere. The personnel-related provisions essentially include bonus obligations and premiums, service anniversary bonuses, contributions to occupational funds as well as costs of the old age part-time scheme and expenses for personnel downsizing measures. Other provisions especially include provisions for damages and litigations.

29 Financial obligations

31.12.2025

31.12.2024

T€

Total

thereof current

thereof non- current

Total

thereof current

thereof non- current

Bank borrowings

460,874

160,344

300,530

536,394

228,609

307,785

Lease liabilities

367,997

70,695

297,302

390,874

65,969

324,905

Financial obligations

828,871

231,039

597,832

927,268

294,578

632,690

Collateral (mainly mortgages) is provided to cover bank borrowings in the amount of T€ 19,250 (2024: T€ 20,046).

The bank borrowings include non-recourse liabilities in the amount of T€ 399,453 (thereof non-current: T€ 288,595). This value amounted to T€ 512,571 (thereof non-current: T€ 307,753) in the previous year.

The lease liabilities are presented less the rental deposits of T€ 15,450 (2024: T€ 19,717).

30 Trade payables

31.12.2025

31.12.2024

T€

Total

thereof current

Total

thereof current

Trade payables

2,647,349

2,647,349

2,453,549

2,453,549

Payables from consortia

331,856

331,856

337,271

337,271

Trade payables

2,979,205

2,979,205

2,790,820

2,790,820

31 Other financial liabilities

31.12.2025

31.12.2024

T€

Total

thereof current

thereof non- current

Total

thereof current

thereof non- current

Payables to subsidiaries

99,562

99,562

0

121,905

121,905

0

Payables to affiliated companies

25,467

25,467

0

20,320

20,320

0

Other financing liabilities

476,324

446,151

30,173

397,181

387,586

9,595

Sundry financial liabilities

221,722

195,067

26,655

203,722

179,522

24,200

Other financial liabilities

823,075

766,247

56,828

743,128

709,333

33,795

The dividend entitlements, as well as the payment entitlements from the capital reduction of MKAO “Rasperia Trading Limited” that were frozen due to the sanctions, are recognised in other current financing liabilities in the amount of T€ 437,689 (2024: T€ 386,033). See also the comments under item (38) Notes on shareholder structure.

32 Contingent assets

STRABAG SE, together with its German subsidiaries Erste Nordsee-Offshore-Holding GmbH and Zweite Nordsee-Offshore-Holding GmbH, has filed an arbitration claim against the Federal Republic of Germany. The plaintiffs claim that the regulatory measures adopted by the Federal Republic of Germany have restricted their right to develop offshore wind turbines in certain areas of the North Sea to such an extent as to result in the loss of the investment. The claim asserts that the Federal Republic of Germany has thus violated the investment protection provisions of the Energy Charter Treaty.

On 18 December 2024, the arbitral tribunal ruled that the subsidiaries Erste Nordsee-Offshore-Holding GmbH and Zweite Nordsee-Offshore-Holding GmbH are entitled to damages totalling € 241 million plus interest at 3% p.a. STRABAG holds a 51% stake in each of the subsidiaries.

The Federal Republic of Germany had initially submitted a rectification request to the court of arbitration to amend individual passages of the ruling. The arbitral tribunal that issued the award reached a final decision on this request on 30 April 2025 and, in essence, made adjustments only to parts of the cost decision. In August 2025, the Federal Republic of Germany subsequently filed an application to set aside the arbitral award. The estimated duration of these annulment proceedings – given several rounds of written submissions and an oral hearing – is approximately two years. Only after the conclusion of these proceedings will the arbitral award become final and, following further local recognition procedures in the respective country, enforceable. In this respect, no receivable can be recognised yet.

On 29 June 2020, the tribunal in STRABAG SE v Libya (ICSID Case No. ARB (AF)/15/1) issued its award holding Libya in breach of the agreement between the Republic of Austria and the State of Libya for the promotion and protection of investments. The tribunal consequently awarded STRABAG SE damages of € 75 million plus interest, and ordered Libya to reimburse STRABAG 75% of its legal costs and expenses, and to bear 75% of the costs of the arbitration.

STRABAG commenced its activities in Libya – the construction of infrastructure – in 2006. The operations were interrupted in 2011 by the conflict in the country. In the arbitration proceedings, STRABAG claimed compensation for losses and damages suffered during the conflict and for work it had already performed on the various construction projects.

A motion filed by Libya with the competent courts in the United States to set aside the arbitration award was dismissed by final decision after passing through several instances.

In November 2024, STRABAG learned that Libya had filed a suit against STRABAG SE, STRABAG International GmbH and the Libyan project company, Al Hani Inc., in a Libyan court. Libya is seeking damages and repayment of the advance payments not used because Al Hani Inc. failed to properly fulfil the construction contracts at the time. According to an initial assessment, the prospects of success are considered to be low. It is assumed that Libya will raise this claim in possible settlement negotiations.

It remains uncertain whether Libya will honour the award. STRABAG is examining all measures of enforcing the arbitration award and has initiated recognition and enforcement proceedings. These proceedings are moving along very slowly and have not yet led to any significant findings.

Because of the existing uncertainties no receivable was recognised.

33 Contingent liabilities

The company has accepted the following guarantees:

T€

31.12.2025

31.12.2024

Guarantees without financial guarantees

0

20

34 Off balance sheet transactions

In the construction industry, it is customary and necessary to provide various types of guarantees to secure the contractual obligations. These guarantees are usually issued by banks or credit insurers and most commonly comprise bid, contract performance, prepayment and warranty guarantees. In the event these guarantees are called upon, the relevant banks have a contractual right of recourse against the Group. The risk that such guarantees are utilised and that a right of recourse arises materialises only if the primary contractual obligations are not properly performed.

Obligations and possible risks from such guarantees are recognised in the balance sheet as liabilities or provisions.

Not included in the balance sheet or the contingent liabilities as at 31 December 2025 are performance bonds in the amount of € 3.6 billion (2024: € 2.9 billion) of which an outflow of resources is unlikely.

Contract fulfilment guarantees issued by the Group for nonconsolidated subsidiaries or investees are to be classified as insurance contracts in accordance with IFRS 17. No fee is charged for these guarantees. As at 31 December 2025, guarantees amounting to T€ 14,007 (2024: T€ 12,873) had been issued.

As is customary in the industry, STRABAG SE shares liability with the other partners of consortia in which companies of the STRABAG SE Group hold a share interest.

35 Notes to the consolidated cash flow statement

The representation of the cash flow statement was made according to the indirect method and separated into the cash flows classified by operating, investing and financing activities. The cash and cash equivalents include exclusively cash on hand, bank deposits and short-term securities. Any effects from changes in the consolidated group were eliminated and represented in the cash flow from investing activities.

The cash and cash equivalents are composed as follows:

T€

31.12.2025

31.12.2024

Cash on hand

691

644

Bank deposits

4,322,567

3,723,051

Pledged cash and cash equivalents

-150

-150

Cash and cash equivalents

4,323,108

3,723,545

Cash and cash equivalents from construction projects that can only be disposed of jointly due to the projects being carried out in consortia are recognised on a pro rata basis. As at 31 December 2025, these amounted to T€ 73,969 (2024: T€ 21,969).

The cash flow from financing activities for the financial year 2025 can be derived from the balance sheet items as follows:

T€

Bank borrowings

Other financing liabilities1

Lease liabilities

Total

Balance as at 1.1.2025

536,394

397,181

390,874

1,324,449

Proceeds

6,238

0

0

6,238

Repayments

-100,897

0

0

-100,897

Increase (+)/decrease (-) in financing

0

4,518

-76,524

-72,006

Total cash flows from financing activities

-94,659

4,518

-76,524

-166,665

Currency translation

-13,411

61

545

-12,805

Changes in the consolidated group

12,050

20,361

26,579

58,990

Other changes

20,500

54,203

26,523

101,226

Total non-cash changes

19,139

74,625

53,647

147,411

Balance as at 31.12.2025

460,874

476,324

367,997

1,305,195

1The recognition in the balance sheet was made under current and non-current other financial liabilities.

The other changes relate mainly to non-cash changes in other financial liabilities (see under item (31) Other financial liabilities).

The cash flow from financing activities can be derived as follows:

T€

Inflow (+) Outflow (-)

Cash flows from financing activities

-166,665

Distribution of dividends

-242,917

Cash flow from financing activities

-409,582

The cash flow from financing activities for the financial year 2024 can be derived from the balance sheet items as follows:

T€

Bank borrowings

Other financing liabilities1

Lease liabilities

Total

Balance as at 1.1.2024

534,707

438,539

364,223

1,337,469

Proceeds

56,169

0

0

56,169

Repayments

-52,183

0

0

-52,183

Increase (+)/decrease (-) in financing

0

-80,213

-67,864

-148,077

Total cash flows from financing activities

3,986

-80,213

-67,864

-144,091

Currency translation

-3,037

-50

-548

-3,635

Changes in the consolidated group

738

0

4,108

4,846

Other changes

0

38,905

90,955

129,860

Total non-cash changes

-2,299

38,855

94,515

131,071

Balance as at 31.12.2024

536,394

397,181

390,874

1,324,449

1The recognition in the balance sheet was made under current and non-current other financial liabilities.

The cash changes in other financing liabilities relate to the payment of the capital reduction to the free float shareholders in the amount of T€ 79,939 (see under item (27) Equity).

The cash flow from financing activities can be derived as follows:

T€

Inflow (+) Outflow (-)

Cash flows from financing activities

-144,091

Distribution of dividends

-209,595

Cash flow from financing activities

-353,686