Statement of comprehensive income

T€

Notes

2025

2024

Net income

920,963

828,333

Differences arising from currency translation

29,738

-15,570

Recycling of differences arising from currency translation

2,125

38,642

Change in interest rate swaps

6,906

720

Recycling of interest rate swaps

-2,686

-13,673

Deferred tax relating to other comprehensive income

(10)

-209

3,638

Share of other comprehensive income of equity-accounted investments

-5,096

-3,509

Total of items that will be subsequently reclassified to profit or loss (“recycled”)

30,778

10,248

Change in actuarial gains/losses

43,084

9,823

Deferred tax relating to other comprehensive income

(10)

-16,895

-2,052

Share of other comprehensive income of equity-accounted investments

235

-64

Total of items that will not be subsequently reclassified to profit or loss (“recycled”)

26,424

7,707

Other comprehensive income

57,202

17,955

Total comprehensive income

978,165

846,288

attributable to: non-controlling interests

4,588

5,260

attributable to: equity holders of the parent

973,577

841,028